You must be a registered user and login to this site before practicing questions on this software. 
Use user login form to login or to request for new account. 
Use contact form if you require further assistance on this issue.

Trial balance of Fantasio at 31 March 2017:

 

$'000

$'000

Equity shares of 50 cents each (note (i))

 

45,000

Share premium (note (i))

 

5,000

Retained earnings at 1 April 2016

 

5,100

Leased property (12 years) – at cost (note (ii))

48,000

 

Plant and equipment – at cost (note (ii)) 

47,500

 

Accumulated amortization of
leased property at 1 April 2016

 

16,000

Accumulated depreciation of
plant and equipment at 1 April 2016

 

33,500

Inventory at 31 March 2017

25,200

 

Trade receivables (note (iii)) 

28,500

 

Bank

 

1,400

Deferred tax (note (iv))

 

3,200

Trade payables 

 

27,300

Revenue

 

350,000

Cost of sales

298,700

 

Lease payments (note (ii))

8,000

 

Distribution costs 

16,100

 

Administrative expenses

26,900

 

Bank interest

300

 

Current tax (note (iv))

800

 

Suspense account (note (i))

          

13,500

 

   500,000

   500,000

The following notes are relevant:

  1. The suspense account represents the corresponding credit for cash received for a fully subscribed rights issue of equity shares made on 1 January 2017. The terms of the share issue were one new share for every five held at a price of 75 cents each. The price of the company's equity shares immediately before the issue was $1.20 each.

 

  1. Non-current assets:

To reflect a marked increase in property prices, Fantasio decided to revalue its leased property on 1 April 2016.  The directors accepted the report of an independent surveyor who valued the leased property at $36 million on that date. Fantasio has not yet recorded the revaluation. The remaining life of the leased property is eight years at the date of the revaluation. Fantasio makes an annual transfer to retained profits to reflect the realization of the revaluation surplus. In Fantasio's tax jurisdiction the revaluation does not give rise to a deferred tax liability.

On 1 April 2016, Fantasio acquired an item of plant under a lease agreement that had an implicit finance cost of 10% per annum. The lease payments in the trial balance represent an initial deposit of $2 million paid on 1 April 2016 and the first annual rental of $6 million paid on 31 March 2017. The lease agreement requires further annual payments of $6 million on 31 March each year for the next four years. The present value of lease payments and right-of-use asset were measured to be $25m on the inception of the lease contract.

Plant and equipment (other than the leased plant) is depreciated at 20% per annum using the reducing balance method.

No depreciation/amortization has yet been charged on any non-current asset for the year ended 31 March 2017. Depreciation and amortization are charged to cost of sales.

 

  1. In March 2017, Fantasio's internal audit department discovered a fraud committed by the company's credit controller who did not return from a foreign business trip. The outcome of the fraud is that $4 million of the company's trade receivables have been stolen by the credit controller and are not recoverable. Of this amount, $1 million relates to the year ended 31 March 2016 and the remainder to the current year. Fantasio is not insured against this fraud.

 

  1. Fantasio's income tax calculation for the year ended 31 March 2017 shows a tax refund of $2.4 million. The balance on current tax in the trial balance represents the under/over provision of the tax liability for the year ended 31 March 2016. At 31 March 2017, Fantasio had taxable temporary differences of $12 million (requiring a deferred tax liability). The income tax rate of Fantasio is 25%.

Requirements:

Prepare the statement of profit or loss and other comprehensive income for the year ended 31 March 2017 (8 marks)

Prepare the statement of financial position of Fantasia as at 31 March 2017 (12 marks)

Marks: 20

Answers submitted

Created by Ref Marking Action
Kamrul Hasan's picture
Kamrul Hasan
09/04/2020 - 10:19

9598
20
Kamrul Hasan's picture
Kamrul Hasan
08/30/2020 - 11:25

9554
20
Kamrul Hasan's picture
Kamrul Hasan
08/29/2020 - 17:50

9548
20
Kamrul Hasan's picture
Kamrul Hasan
08/22/2020 - 09:07

9480
20
Kamrul Hasan's picture
Kamrul Hasan
08/21/2020 - 10:48

9474
20
Kamrul Hasan's picture
Kamrul Hasan
08/20/2020 - 17:43

9454
20
Lokonath Debnath's picture
Lokonath Debnath
11/18/2019 - 20:41

8056
20
Md Ishtiak Isty's picture
Md Ishtiak Isty
10/29/2019 - 18:44

7694
20
Md Kamrul Islam's picture
Md Kamrul Islam
10/29/2019 - 18:41

7692
20
Md. Tariful Mursalin Rifat's picture
Md. Tariful Mur...
10/29/2019 - 18:44

7688
20
Pronob Kumer Shill's picture
Pronob Kumer Shill
10/29/2019 - 18:40

7690
20
Tanzeer UL Alaam's picture
Tanzeer UL Alaam
05/30/2019 - 12:32

6494
20
Tanzeer UL Alaam's picture
Tanzeer UL Alaam
05/24/2019 - 20:40

6404
20
Md Fazlul Hoque Tauhid's picture
Md Fazlul Hoque...
05/23/2019 - 01:03

6380
20
Tanzeer UL Alaam's picture
Tanzeer UL Alaam
05/23/2019 - 11:56

5764
20
Md Akash Hossen's picture
Md Akash Hossen
05/07/2019 - 16:41

5760
20
Md Kamrul Islam's picture
Md Kamrul Islam
05/07/2019 - 16:38

5756
20